<?xml version="1.0" encoding="utf-8"?>
<Construction xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="ObjectEstimate-1_01.xsd">
  <Meta>
    <Soft>
      <Name>ГРАНД-Смета</Name>
      <Version>2023.2 (сборка 13.2.4)</Version>
    </Soft>
    <File>
      <Type>ОСР</Type>
      <Version>1.01</Version>
    </File>
  </Meta>
  <Num>02-01</Num>
  <Name>«О создании и эксплуатации объектов транспортной инфраструктуры и технологически связанных с ними транспортных средств, обеспечивающих деятельность, связанную с перевозками пассажиров транспортом общего пользования, в муниципальном образовании городской округ город Ярославль в Ярославской области»»</Name>
  <Object>
    <Num>02-01</Num>
    <Name>«Строительство трамвайных путей и контактной сети.Участок от Ленинградского проспекта до разворотного круга ул. Блюхера.»</Name>
    <Region>76</Region>
    <Reason>0484ГП.09-1-ТКР1; 0484ГП.09-1-ТКР2; 0484ГП.09-1-ТКР5</Reason>
    <ReasonLink/>
    <Quantity>5.55</Quantity>
    <PricePerUnit>98827.21</PricePerUnit>
    <QuantityUnit>кмоп</QuantityUnit>
    <Created>2023-07-01</Created>
    <Approved>2023-07-10</Approved>
    <PriceLevel>
      <Year>2023</Year>
      <Month>7</Month>
    </PriceLevel>
    <Summary>
      <Building>515153.62</Building>
      <Mounting>33337.42</Mounting>
      <Total>548491.04</Total>
    </Summary>
    <Signatures>
      <Composer>
        <Name>Бочкарев Д. П.</Name>
        <Position/>
      </Composer>
      <Verifier>
        <Name>Зражевский К. В.</Name>
        <Position/>
      </Verifier>
    </Signatures>
    <LocalEstimate>
      <Building>427360.15</Building>
      <Mounting>0</Mounting>
      <Total>427360.15</Total>
      <Name>Устройство трамвайных путей.</Name>
      <Num>5</Num>
      <Reason>02-01-01</Reason>
      <Details>
        <Building>
          <Total>427360.15</Total>
          <WorkersSalary>12967.48</WorkersSalary>
          <LaborCosts>41.0685</LaborCosts>
          <MachinistLaborCosts>4.5249</MachinistLaborCosts>
          <Price>427360.15</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Total>427360.15</Total>
        <Summary>
          <Total>427360.15</Total>
          <WorkersSalary>12967.48</WorkersSalary>
          <LaborCosts>41.0685</LaborCosts>
          <MachinistLaborCosts>4.5249</MachinistLaborCosts>
          <Price>427360.15</Price>
        </Summary>
      </Details>
      <Link>14._ЛСР-02-01-01 Трамвайные пути[].gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>38358.08</Building>
      <Mounting>33337.42</Mounting>
      <Total>71695.5</Total>
      <Name>Контактная сеть</Name>
      <Num>6</Num>
      <Reason>02-01-02</Reason>
      <Details>
        <Building>
          <Total>38358.08</Total>
          <WorkersSalary>1885.65</WorkersSalary>
          <LaborCosts>5.4276</LaborCosts>
          <MachinistLaborCosts>0.8837</MachinistLaborCosts>
          <Price>38358.08</Price>
        </Building>
        <Mounting>
          <Total>33337.42</Total>
          <Price>33337.42</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Total>71695.5</Total>
        <Summary>
          <Total>71695.5</Total>
          <WorkersSalary>1885.65</WorkersSalary>
          <LaborCosts>5.4276</LaborCosts>
          <MachinistLaborCosts>0.8837</MachinistLaborCosts>
          <Price>71695.5</Price>
        </Summary>
      </Details>
      <Link>15._ЛСР-02-01-02 Контактная сеть[].gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>17480.92</Building>
      <Mounting>0</Mounting>
      <Total>17480.92</Total>
      <Name>Наружные сети дождевой канализации. Дренаж.</Name>
      <Num>7</Num>
      <Reason>02-01-03</Reason>
      <Details>
        <Building>
          <Total>17480.92</Total>
          <WorkersSalary>2084.76</WorkersSalary>
          <LaborCosts>6.2012</LaborCosts>
          <MachinistLaborCosts>1.0198</MachinistLaborCosts>
          <Price>17480.92</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Total>17480.92</Total>
        <Summary>
          <Total>17480.92</Total>
          <WorkersSalary>2084.76</WorkersSalary>
          <LaborCosts>6.2012</LaborCosts>
          <MachinistLaborCosts>1.0198</MachinistLaborCosts>
          <Price>17480.92</Price>
        </Summary>
      </Details>
      <Link>16._ЛСР-02-01-03 Дренаж, Наружные сети дождевой канализации ТКР5[].gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>31954.47</Building>
      <Mounting>0</Mounting>
      <Total>31954.47</Total>
      <Name>Строительство остановочных комплексов.</Name>
      <Num>8</Num>
      <Reason>02-01-04</Reason>
      <Details>
        <Building>
          <Total>31954.47</Total>
          <WorkersSalary>998.97</WorkersSalary>
          <LaborCosts>2.9742</LaborCosts>
          <MachinistLaborCosts>0.4638</MachinistLaborCosts>
          <Price>31954.47</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Total>31954.47</Total>
        <Summary>
          <Total>31954.47</Total>
          <WorkersSalary>998.97</WorkersSalary>
          <LaborCosts>2.9742</LaborCosts>
          <MachinistLaborCosts>0.4638</MachinistLaborCosts>
          <Price>31954.47</Price>
        </Summary>
      </Details>
      <Link>17._ЛСР-02-01-04 Остановочные комплексы[].gsfx</Link>
    </LocalEstimate>
    <SubSummary1>
      <Building>515153.62</Building>
      <Mounting>33337.42</Mounting>
      <Total>548491.04</Total>
    </SubSummary1>
    <Details>
      <Building>
        <Total>515153.62</Total>
        <WorkersSalary>17936.86</WorkersSalary>
        <LaborCosts>55.6716</LaborCosts>
        <MachinistLaborCosts>6.8922</MachinistLaborCosts>
        <Price>515153.62</Price>
      </Building>
      <Mounting>
        <Total>33337.42</Total>
        <Price>33337.42</Price>
      </Mounting>
      <Equipment>
        <Total>0</Total>
        <Price>0</Price>
      </Equipment>
      <Total>548491.04</Total>
      <Summary>
        <Total>548491.04</Total>
        <WorkersSalary>17936.86</WorkersSalary>
        <LaborCosts>55.6716</LaborCosts>
        <MachinistLaborCosts>6.8922</MachinistLaborCosts>
        <Price>548491.04</Price>
      </Summary>
    </Details>
  </Object>
</Construction>