<?xml version="1.0" encoding="utf-8"?>
<Construction xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="ObjectEstimate-1_01.xsd">
  <Meta>
    <Soft>
      <Name>ГРАНД-Смета</Name>
      <Version>2024.2 (сборка 14.2.2)</Version>
    </Soft>
    <File>
      <Type>ОСР</Type>
      <Version>1.01</Version>
    </File>
  </Meta>
  <Num>ОСР-02-01</Num>
  <Name>«О создании и эксплуатации объектов транспортной инфраструктуры и технологически связанных с ними транспортных средств, обеспечивающих деятельность, связанную с перевозками пассажиров транспортом общего пользования, в муниципальном образовании городской округ город Ярославль в Ярославской области» 6 этап: «Строительство трамвайного диспетчерского центра»</Name>
  <Object>
    <Num>ОСР-02-01</Num>
    <Name>Диспетчерский центр</Name>
    <Region>76</Region>
    <Reason>.</Reason>
    <ReasonLink/>
    <Created>2024-06-14</Created>
    <Approved>2024-06-14</Approved>
    <PriceLevel>
      <Year>2024</Year>
      <Quarter>1</Quarter>
    </PriceLevel>
    <Summary>
      <Building>18950.48</Building>
      <Mounting>4150.18</Mounting>
      <Equipment>98698.05</Equipment>
      <Total>121798.71</Total>
    </Summary>
    <Signatures>
      <ChiefProjectEngineer>
        <Name>Балашенко А.А.</Name>
      </ChiefProjectEngineer>
      <Chief>
        <Name>Пустынникова Е.П.</Name>
        <Department>сметного отдела</Department>
      </Chief>
      <Composer>
        <Name>Иванова М.А.</Name>
        <Position/>
      </Composer>
      <Verifier>
        <Name>Кривцова О.В.</Name>
        <Position/>
      </Verifier>
    </Signatures>
    <LocalEstimate>
      <Building>2282.95</Building>
      <Mounting>0</Mounting>
      <Total>2282.95</Total>
      <Name>Конструктивные решения Диспетчерский центр</Name>
      <Num>1</Num>
      <Reason>ЛСР-02-01-01</Reason>
      <Details>
        <Building>
          <Total>2282.95</Total>
          <WorkersSalary>295.9</WorkersSalary>
          <LaborCosts>0.8474</LaborCosts>
          <MachinistLaborCosts>0.106</MachinistLaborCosts>
          <Price>2282.95</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Total>2282.95</Total>
        <Summary>
          <Total>2282.95</Total>
          <WorkersSalary>244.82</WorkersSalary>
          <MachinistSalary>51.08</MachinistSalary>
          <Salary>295.9</Salary>
          <Overhead>309.49</Overhead>
          <Profit>186.96</Profit>
          <Machines>150.83</Machines>
          <Materials>1390.86</Materials>
          <Direct>1786.5</Direct>
          <TotalLaborCosts>0.95343</TotalLaborCosts>
          <LaborCosts>0.84738</LaborCosts>
          <MachinistLaborCosts>0.10605</MachinistLaborCosts>
          <Price>2282.95</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-01 КР Диспетчерский пункт.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>14628.84</Building>
      <Mounting>83.89</Mounting>
      <Total>14712.73</Total>
      <Name>Общестроительные работы. Архитектурные решения</Name>
      <Num>2</Num>
      <Reason>ЛСР-02-01-02</Reason>
      <Details>
        <Building>
          <Total>14628.84</Total>
          <WorkersSalary>2124.15</WorkersSalary>
          <LaborCosts>6.6032</LaborCosts>
          <MachinistLaborCosts>0.3409</MachinistLaborCosts>
          <Price>14628.84</Price>
        </Building>
        <Mounting>
          <Total>83.89</Total>
          <Price>83.89</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Total>14712.73</Total>
        <Summary>
          <Total>14712.73</Total>
          <WorkersSalary>1988.21</WorkersSalary>
          <MachinistSalary>135.94</MachinistSalary>
          <Salary>2124.15</Salary>
          <Overhead>2202.38</Overhead>
          <Profit>1193.05</Profit>
          <Machines>263.33</Machines>
          <Materials>9065.76</Materials>
          <Direct>11317.3</Direct>
          <TotalLaborCosts>6.94412</TotalLaborCosts>
          <LaborCosts>6.6032</LaborCosts>
          <MachinistLaborCosts>0.34092</MachinistLaborCosts>
          <Price>14712.73</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-02 АР согл.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>1645.29</Building>
      <Mounting>192.99</Mounting>
      <Equipment>9600.51</Equipment>
      <Total>11438.79</Total>
      <Name>Отопление, вентиляция, кондиционирование</Name>
      <Num>3</Num>
      <Reason>ЛСР-02-01-03</Reason>
      <Details>
        <Building>
          <Total>1645.29</Total>
          <WorkersSalary>241.35</WorkersSalary>
          <LaborCosts>0.7356</LaborCosts>
          <MachinistLaborCosts>0.024</MachinistLaborCosts>
          <Price>1645.29</Price>
        </Building>
        <Mounting>
          <Total>192.99</Total>
          <Price>192.99</Price>
        </Mounting>
        <Equipment>
          <Total>9600.51</Total>
          <Price>9600.51</Price>
        </Equipment>
        <Total>11438.79</Total>
        <Summary>
          <Total>11438.79</Total>
          <WorkersSalary>231.9</WorkersSalary>
          <MachinistSalary>9.45</MachinistSalary>
          <Salary>241.35</Salary>
          <Overhead>271.87</Overhead>
          <Profit>157.88</Profit>
          <Machines>34.58</Machines>
          <Materials>1142.05</Materials>
          <Direct>1408.53</Direct>
          <TotalLaborCosts>0.75963</TotalLaborCosts>
          <LaborCosts>0.73561</LaborCosts>
          <MachinistLaborCosts>0.02402</MachinistLaborCosts>
          <Price>11438.79</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-03 Отопление, вентиляция, кондиционирование.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>74.15</Building>
      <Mounting>0</Mounting>
      <Equipment>2.07</Equipment>
      <Total>76.22</Total>
      <Name>Внутренние сети водоснабжения</Name>
      <Num>4</Num>
      <Reason>ЛСР-02-01-04</Reason>
      <Details>
        <Building>
          <Total>74.15</Total>
          <WorkersSalary>8.27</WorkersSalary>
          <LaborCosts>0.0252</LaborCosts>
          <MachinistLaborCosts>0.0008</MachinistLaborCosts>
          <Price>74.15</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>2.07</Total>
          <Price>2.07</Price>
        </Equipment>
        <Total>76.22</Total>
        <Summary>
          <Total>76.22</Total>
          <WorkersSalary>7.98</WorkersSalary>
          <MachinistSalary>0.29</MachinistSalary>
          <Salary>8.27</Salary>
          <Overhead>9.46</Overhead>
          <Profit>5.57</Profit>
          <Machines>1.22</Machines>
          <Materials>49.92</Materials>
          <Direct>59.12</Direct>
          <TotalLaborCosts>0.026</TotalLaborCosts>
          <LaborCosts>0.02525</LaborCosts>
          <MachinistLaborCosts>0.00075</MachinistLaborCosts>
          <Price>76.22</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-04 В ДЦ_2 согл.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>131.7</Building>
      <Mounting>0</Mounting>
      <Total>131.7</Total>
      <Name>Внутренние сети водоотведения</Name>
      <Num>5</Num>
      <Reason>ЛСР-02-01-05</Reason>
      <Details>
        <Building>
          <Total>131.7</Total>
          <WorkersSalary>19</WorkersSalary>
          <LaborCosts>0.0595</LaborCosts>
          <MachinistLaborCosts>0.0008</MachinistLaborCosts>
          <Price>131.7</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Total>131.7</Total>
        <Summary>
          <Total>131.7</Total>
          <WorkersSalary>18.66</WorkersSalary>
          <MachinistSalary>0.34</MachinistSalary>
          <Salary>19</Salary>
          <Overhead>22.99</Overhead>
          <Profit>13.68</Profit>
          <Machines>0.62</Machines>
          <Materials>75.74</Materials>
          <Direct>95.03</Direct>
          <TotalLaborCosts>0.06033</TotalLaborCosts>
          <LaborCosts>0.05951</LaborCosts>
          <MachinistLaborCosts>0.00082</MachinistLaborCosts>
          <Price>131.7</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-05 К ДЦ_2 согл.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>2.26</Building>
      <Mounting>1.68</Mounting>
      <Equipment>744.28</Equipment>
      <Total>748.22</Total>
      <Name>Технологическое оборудование</Name>
      <Num>6</Num>
      <Reason>ЛСР-02-01-06</Reason>
      <Details>
        <Building>
          <Total>2.26</Total>
          <WorkersSalary>1.36</WorkersSalary>
          <LaborCosts>0.0042</LaborCosts>
          <MachinistLaborCosts>0.0001</MachinistLaborCosts>
          <Price>2.26</Price>
        </Building>
        <Mounting>
          <Total>1.68</Total>
          <Price>1.68</Price>
        </Mounting>
        <Equipment>
          <Total>744.28</Total>
          <Price>744.28</Price>
        </Equipment>
        <Total>748.22</Total>
        <Summary>
          <Total>748.22</Total>
          <WorkersSalary>1.31</WorkersSalary>
          <MachinistSalary>0.05</MachinistSalary>
          <Salary>1.36</Salary>
          <Overhead>1.46</Overhead>
          <Profit>0.81</Profit>
          <Machines>0.09</Machines>
          <Materials>0.28</Materials>
          <Direct>1.67</Direct>
          <TotalLaborCosts>0.00427</TotalLaborCosts>
          <LaborCosts>0.00416</LaborCosts>
          <MachinistLaborCosts>0.00011</MachinistLaborCosts>
          <Price>748.22</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-06 ТХ согл.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>121.01</Building>
      <Mounting>2591.4</Mounting>
      <Equipment>104.39</Equipment>
      <Total>2816.8</Total>
      <Name>Силовое электроборудование и электроосвещение</Name>
      <Num>7</Num>
      <Reason>ЛСР-02-01-07</Reason>
      <Details>
        <Building>
          <Total>121.01</Total>
          <WorkersSalary>269.97</WorkersSalary>
          <LaborCosts>0.8516</LaborCosts>
          <MachinistLaborCosts>0.0197</MachinistLaborCosts>
          <Price>121.01</Price>
        </Building>
        <Mounting>
          <Total>2591.4</Total>
          <Price>2591.4</Price>
        </Mounting>
        <Equipment>
          <Total>104.39</Total>
          <Price>104.39</Price>
        </Equipment>
        <Total>2816.8</Total>
        <Summary>
          <Total>2816.8</Total>
          <WorkersSalary>261.88</WorkersSalary>
          <MachinistSalary>8.09</MachinistSalary>
          <Salary>269.97</Salary>
          <Overhead>259.92</Overhead>
          <Profit>135.03</Profit>
          <Machines>28.14</Machines>
          <Materials>2027.43</Materials>
          <Direct>2317.46</Direct>
          <TotalLaborCosts>0.87131</TotalLaborCosts>
          <LaborCosts>0.8516</LaborCosts>
          <MachinistLaborCosts>0.01971</MachinistLaborCosts>
          <Price>2816.8</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-07 ЭМ и ЭО. ИОС1.1_05.06.24.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>44.43</Building>
      <Mounting>24.99</Mounting>
      <Equipment>8.73</Equipment>
      <Total>78.15</Total>
      <Name>Автоматизация и диспетчеризация УУТЭ</Name>
      <Num>8</Num>
      <Reason>ЛСР-02-01-08</Reason>
      <Details>
        <Building>
          <Total>44.43</Total>
          <WorkersSalary>22.74</WorkersSalary>
          <LaborCosts>0.0522</LaborCosts>
          <MachinistLaborCosts>0.0003</MachinistLaborCosts>
          <Price>44.43</Price>
        </Building>
        <Mounting>
          <Total>24.99</Total>
          <Price>24.99</Price>
        </Mounting>
        <Equipment>
          <Total>8.73</Total>
          <Price>8.73</Price>
        </Equipment>
        <Total>78.15</Total>
        <Summary>
          <Total>78.15</Total>
          <WorkersSalary>22.63</WorkersSalary>
          <MachinistSalary>0.11</MachinistSalary>
          <Salary>22.74</Salary>
          <Overhead>21.87</Overhead>
          <Profit>12.47</Profit>
          <Machines>0.54</Machines>
          <Materials>11.91</Materials>
          <Direct>35.08</Direct>
          <TotalLaborCosts>0.05247</TotalLaborCosts>
          <LaborCosts>0.05221</LaborCosts>
          <MachinistLaborCosts>0.00026</MachinistLaborCosts>
          <Price>78.15</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-08 Автоматизация и диспетчеризация УУТЭ. ИОС4.2.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>167.43</Mounting>
      <Equipment>147.01</Equipment>
      <Total>314.44</Total>
      <Name>Система пожарной сигнализации, система оповещения и управления эвакуацией людей при пожаре</Name>
      <Num>9</Num>
      <Reason>ЛСР-02-01-09</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>167.43</Total>
          <Price>167.43</Price>
        </Mounting>
        <Equipment>
          <Total>147.01</Total>
          <Price>147.01</Price>
        </Equipment>
        <Total>314.44</Total>
        <Summary>
          <Total>314.44</Total>
          <WorkersSalary>53.26</WorkersSalary>
          <MachinistSalary>0.09</MachinistSalary>
          <Salary>53.35</Salary>
          <Overhead>50.04</Overhead>
          <Profit>26.3</Profit>
          <Machines>0.27</Machines>
          <Materials>37.57</Materials>
          <Direct>91.1</Direct>
          <TotalLaborCosts>0.16886</TotalLaborCosts>
          <LaborCosts>0.16864</LaborCosts>
          <MachinistLaborCosts>0.00022</MachinistLaborCosts>
          <Price>314.44</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-09 Система пож.сигн. ПБ.2.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>185.22</Mounting>
      <Equipment>288.82</Equipment>
      <Total>474.04</Total>
      <Name>Система охранной сигнализации</Name>
      <Num>10</Num>
      <Reason>ЛСР-02-01-10</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>185.22</Total>
          <Price>185.22</Price>
        </Mounting>
        <Equipment>
          <Total>288.82</Total>
          <Price>288.82</Price>
        </Equipment>
        <Total>474.04</Total>
        <Summary>
          <Total>474.04</Total>
          <WorkersSalary>55.87</WorkersSalary>
          <MachinistSalary>0.13</MachinistSalary>
          <Salary>56</Salary>
          <Overhead>51.45</Overhead>
          <Profit>26.51</Profit>
          <Machines>0.33</Machines>
          <Materials>51.06</Materials>
          <Direct>107.25</Direct>
          <TotalLaborCosts>0.17331</TotalLaborCosts>
          <LaborCosts>0.17299</LaborCosts>
          <MachinistLaborCosts>0.00032</MachinistLaborCosts>
          <Price>474.04</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-10 Система охранной сигнализации ИОС5.6.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>19.85</Building>
      <Mounting>294.91</Mounting>
      <Equipment>277.41</Equipment>
      <Total>592.17</Total>
      <Name>Система контроля и управления доступом</Name>
      <Num>11</Num>
      <Reason>ЛСР-02-01-11</Reason>
      <Details>
        <Building>
          <Total>19.85</Total>
          <WorkersSalary>76.22</WorkersSalary>
          <LaborCosts>0.2417</LaborCosts>
          <MachinistLaborCosts>0.0035</MachinistLaborCosts>
          <Price>19.85</Price>
        </Building>
        <Mounting>
          <Total>294.91</Total>
          <Price>294.91</Price>
        </Mounting>
        <Equipment>
          <Total>277.41</Total>
          <Price>277.41</Price>
        </Equipment>
        <Total>592.17</Total>
        <Summary>
          <Total>592.17</Total>
          <WorkersSalary>74.78</WorkersSalary>
          <MachinistSalary>1.44</MachinistSalary>
          <Salary>76.22</Salary>
          <Overhead>72.43</Overhead>
          <Profit>38.07</Profit>
          <Machines>3.93</Machines>
          <Materials>125.56</Materials>
          <Direct>204.28</Direct>
          <TotalLaborCosts>0.24524</TotalLaborCosts>
          <LaborCosts>0.2417</LaborCosts>
          <MachinistLaborCosts>0.00354</MachinistLaborCosts>
          <Price>592.17</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-11 Система контроля и управления доступом.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>82.13</Mounting>
      <Equipment>80537.01</Equipment>
      <Total>80619.14</Total>
      <Name>Центр обработки данных</Name>
      <Num>12</Num>
      <Reason>ЛСР-02-01-12</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>82.13</Total>
          <Price>82.13</Price>
        </Mounting>
        <Equipment>
          <Total>80537.01</Total>
          <Price>80537.01</Price>
        </Equipment>
        <Total>80619.14</Total>
        <Summary>
          <Total>80619.14</Total>
          <WorkersSalary>33.08</WorkersSalary>
          <MachinistSalary>0.44</MachinistSalary>
          <Salary>33.52</Salary>
          <Overhead>30.61</Overhead>
          <Profit>16.04</Profit>
          <Machines>1.18</Machines>
          <Materials>1.22</Materials>
          <Direct>35.48</Direct>
          <TotalLaborCosts>0.1138</TotalLaborCosts>
          <LaborCosts>0.11258</LaborCosts>
          <MachinistLaborCosts>0.00122</MachinistLaborCosts>
          <Price>80619.14</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-12 ЦОД.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>127.55</Mounting>
      <Equipment>6306.67</Equipment>
      <Total>6434.22</Total>
      <Name>Центр управления движением, диспетчеризация</Name>
      <Num>13</Num>
      <Reason>ЛСР-02-01-13</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>127.55</Total>
          <Price>127.55</Price>
        </Mounting>
        <Equipment>
          <Total>6306.67</Total>
          <Price>6306.67</Price>
        </Equipment>
        <Total>6434.22</Total>
        <Summary>
          <Total>6434.22</Total>
          <WorkersSalary>44.65</WorkersSalary>
          <MachinistSalary>4.65</MachinistSalary>
          <Salary>49.3</Salary>
          <Overhead>44.56</Overhead>
          <Profit>22.82</Profit>
          <Machines>11.96</Machines>
          <Materials>3.57</Materials>
          <Direct>60.17</Direct>
          <TotalLaborCosts>0.15792</TotalLaborCosts>
          <LaborCosts>0.14661</LaborCosts>
          <MachinistLaborCosts>0.01131</MachinistLaborCosts>
          <Price>6434.22</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-13 ЦУД.gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>267.66</Mounting>
      <Equipment>42.88</Equipment>
      <Total>310.54</Total>
      <Name>Внутриплощадочные сети связи. Структурированная кабельная сеть, локальная вычислительная сеть, телефонизац</Name>
      <Num>14</Num>
      <Reason>ЛСР-02-01-14</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>267.66</Total>
          <Price>267.66</Price>
        </Mounting>
        <Equipment>
          <Total>42.88</Total>
          <Price>42.88</Price>
        </Equipment>
        <Total>310.54</Total>
        <Summary>
          <Total>310.54</Total>
          <WorkersSalary>55.42</WorkersSalary>
          <MachinistSalary>0.68</MachinistSalary>
          <Salary>56.1</Salary>
          <Overhead>53.41</Overhead>
          <Profit>28</Profit>
          <Machines>2.36</Machines>
          <Materials>128.46</Materials>
          <Direct>186.25</Direct>
          <TotalLaborCosts>0.1701</TotalLaborCosts>
          <LaborCosts>0.16847</LaborCosts>
          <MachinistLaborCosts>0.00163</MachinistLaborCosts>
          <Price>310.54</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-14 Внутрипл. сети связи..gsfx</Link>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>130.33</Mounting>
      <Equipment>638.27</Equipment>
      <Total>768.6</Total>
      <Name>Видеонаблюдение</Name>
      <Num>15</Num>
      <Reason>ЛСР-02-01-15</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>130.33</Total>
          <Price>130.33</Price>
        </Mounting>
        <Equipment>
          <Total>638.27</Total>
          <Price>638.27</Price>
        </Equipment>
        <Total>768.6</Total>
        <Summary>
          <Total>768.6</Total>
          <WorkersSalary>34.46</WorkersSalary>
          <MachinistSalary>0.3</MachinistSalary>
          <Salary>34.76</Salary>
          <Overhead>32.39</Overhead>
          <Profit>16.86</Profit>
          <Machines>1</Machines>
          <Materials>45.62</Materials>
          <Direct>81.08</Direct>
          <TotalLaborCosts>0.09784</TotalLaborCosts>
          <LaborCosts>0.09712</LaborCosts>
          <MachinistLaborCosts>0.00072</MachinistLaborCosts>
          <Price>768.6</Price>
        </Summary>
      </Details>
      <Link>ЛСР-02-01-15 Видеонаблюдение.gsfx</Link>
    </LocalEstimate>
    <SubSummary1>
      <Building>18950.48</Building>
      <Mounting>4150.18</Mounting>
      <Equipment>98698.05</Equipment>
      <Total>121798.71</Total>
    </SubSummary1>
    <Details>
      <Building>
        <Total>18950.48</Total>
        <WorkersSalary>3341.99</WorkersSalary>
        <LaborCosts>10.287</LaborCosts>
        <MachinistLaborCosts>0.5116</MachinistLaborCosts>
        <Price>18950.48</Price>
      </Building>
      <Mounting>
        <Total>4150.18</Total>
        <Price>4150.18</Price>
      </Mounting>
      <Equipment>
        <Total>98698.05</Total>
        <Price>98698.05</Price>
      </Equipment>
      <Total>121798.71</Total>
      <Summary>
        <Total>121798.71</Total>
        <WorkersSalary>3128.91</WorkersSalary>
        <MachinistSalary>213.08</MachinistSalary>
        <Salary>3341.99</Salary>
        <Overhead>3434.33</Overhead>
        <Profit>1880.05</Profit>
        <Machines>500.38</Machines>
        <Materials>14157.01</Materials>
        <Direct>17786.3</Direct>
        <TotalLaborCosts>10.79863</TotalLaborCosts>
        <LaborCosts>10.28703</LaborCosts>
        <MachinistLaborCosts>0.5116</MachinistLaborCosts>
        <Price>121798.71</Price>
      </Summary>
    </Details>
  </Object>
</Construction>