<?xml version="1.0" encoding="utf-8"?>
<Construction xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="ObjectEstimate-1_01.xsd">
  <Meta>
    <Soft>
      <Name>ГРАНД-Смета</Name>
      <Version>2024.2 (сборка 14.2.2)</Version>
    </Soft>
    <File>
      <Type>ОСР</Type>
      <Version>1.01</Version>
    </File>
  </Meta>
  <Num>ОСР-09-01</Num>
  <Name>«О создании и эксплуатации объектов транспортной инфраструктуры и технологически связанных с ними транспортных средств, обеспечивающих деятельность, связанную с перевозками пассажиров транспортом общего пользования, в муниципальном образовании городской округ город Ярославль в Ярославской области» 6 этап: «Строительство трамвайного диспетчерского центра»</Name>
  <Object>
    <Num>ОСР-09-01</Num>
    <Name>Пусаконаладочные работы</Name>
    <Region>76</Region>
    <Reason>.</Reason>
    <ReasonLink/>
    <Created>2024-06-13</Created>
    <Approved>2024-06-13</Approved>
    <PriceLevel>
      <Year>2000</Year>
      <Quarter>1</Quarter>
    </PriceLevel>
    <Summary>
      <Building>0</Building>
      <Mounting>0</Mounting>
      <Other>3.57</Other>
      <Total>3.57</Total>
    </Summary>
    <Signatures/>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>0</Mounting>
      <Other>0.31</Other>
      <Total>0.31</Total>
      <Name>Пусконаладочные работы. Наружная система электроснабжения.("вхолостую" 80%)</Name>
      <Num>1</Num>
      <Reason>ЛСР-09-01-01</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Other>0.31</Other>
        <Total>0.31</Total>
        <Summary>
          <Total>0.31</Total>
          <WorkersSalary>0.19</WorkersSalary>
          <Salary>0.19</Salary>
          <Overhead>0.14</Overhead>
          <Profit>0.07</Profit>
          <Direct>0.19</Direct>
          <TotalLaborCosts>0.0151</TotalLaborCosts>
          <LaborCosts>0.0151</LaborCosts>
          <Price>0.31</Price>
        </Summary>
      </Details>
      <Link/>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>0</Mounting>
      <Other>1.23</Other>
      <Total>1.23</Total>
      <Name>Сети связи. Центр обработки данных. ПНР.("вхолостую" 80%)</Name>
      <Num>2</Num>
      <Reason>ЛСР-09-01-02</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Other>1.23</Other>
        <Total>1.23</Total>
        <Summary>
          <Total>1.23</Total>
          <WorkersSalary>0.73</WorkersSalary>
          <Salary>0.73</Salary>
          <Overhead>0.54</Overhead>
          <Profit>0.26</Profit>
          <Direct>0.73</Direct>
          <TotalLaborCosts>0.04649</TotalLaborCosts>
          <LaborCosts>0.04649</LaborCosts>
          <Price>1.23</Price>
        </Summary>
      </Details>
      <Link/>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>0</Mounting>
      <Other>0.74</Other>
      <Total>0.74</Total>
      <Name>Сети связи. Центр управления движением, диспетчеризация. ПНР.("вхолостую" 80%)</Name>
      <Num>3</Num>
      <Reason>ЛСР-09-01-03</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Other>0.74</Other>
        <Total>0.74</Total>
        <Summary>
          <Total>0.74</Total>
          <WorkersSalary>0.44</WorkersSalary>
          <Salary>0.44</Salary>
          <Overhead>0.33</Overhead>
          <Profit>0.16</Profit>
          <Direct>0.44</Direct>
          <TotalLaborCosts>0.02819</TotalLaborCosts>
          <LaborCosts>0.02819</LaborCosts>
          <Price>0.74</Price>
        </Summary>
      </Details>
      <Link/>
    </LocalEstimate>
    <LocalEstimate>
      <Building>0</Building>
      <Mounting>0</Mounting>
      <Other>1.29</Other>
      <Total>1.29</Total>
      <Name>Пусконаладочные работы. Внутренняя система электроснабженя("вхолостую" 80%)</Name>
      <Num>4</Num>
      <Reason>ЛСР-09-01-04</Reason>
      <Details>
        <Building>
          <Total>0</Total>
          <Price>0</Price>
        </Building>
        <Mounting>
          <Total>0</Total>
          <Price>0</Price>
        </Mounting>
        <Equipment>
          <Total>0</Total>
          <Price>0</Price>
        </Equipment>
        <Other>1.29</Other>
        <Total>1.29</Total>
        <Summary>
          <Total>1.29</Total>
          <WorkersSalary>0.77</WorkersSalary>
          <Salary>0.77</Salary>
          <Overhead>0.57</Overhead>
          <Profit>0.28</Profit>
          <Direct>0.77</Direct>
          <TotalLaborCosts>0.06921</TotalLaborCosts>
          <LaborCosts>0.06921</LaborCosts>
          <Price>1.29</Price>
        </Summary>
      </Details>
      <Link/>
    </LocalEstimate>
    <SubSummary1>
      <Building>0</Building>
      <Mounting>0</Mounting>
      <Other>3.57</Other>
      <Total>3.57</Total>
    </SubSummary1>
    <Details>
      <Building>
        <Total>0</Total>
        <Price>0</Price>
      </Building>
      <Mounting>
        <Total>0</Total>
        <Price>0</Price>
      </Mounting>
      <Equipment>
        <Total>0</Total>
        <Price>0</Price>
      </Equipment>
      <Other>3.57</Other>
      <Total>3.57</Total>
      <Summary>
        <Total>3.57</Total>
        <WorkersSalary>2.13</WorkersSalary>
        <Salary>2.13</Salary>
        <Overhead>1.58</Overhead>
        <Profit>0.77</Profit>
        <Direct>2.13</Direct>
        <TotalLaborCosts>0.15899</TotalLaborCosts>
        <LaborCosts>0.15899</LaborCosts>
        <Price>3.57</Price>
      </Summary>
    </Details>
  </Object>
</Construction>